Warning: ftp_nlist() expects parameter 1 to be resource, null given in /home/essadpjw/collewriters.com/wp-admin/includes/class-wp-filesystem-ftpext.php on line 420

Warning: ftp_pwd() expects parameter 1 to be resource, null given in /home/essadpjw/collewriters.com/wp-admin/includes/class-wp-filesystem-ftpext.php on line 230

Warning: ftp_pwd() expects parameter 1 to be resource, null given in /home/essadpjw/collewriters.com/wp-admin/includes/class-wp-filesystem-ftpext.php on line 230

Warning: ftp_pwd() expects parameter 1 to be resource, null given in /home/essadpjw/collewriters.com/wp-admin/includes/class-wp-filesystem-ftpext.php on line 230

Warning: ftp_nlist() expects parameter 1 to be resource, null given in /home/essadpjw/collewriters.com/wp-admin/includes/class-wp-filesystem-ftpext.php on line 420

Warning: ftp_pwd() expects parameter 1 to be resource, null given in /home/essadpjw/collewriters.com/wp-admin/includes/class-wp-filesystem-ftpext.php on line 230

Warning: ftp_pwd() expects parameter 1 to be resource, null given in /home/essadpjw/collewriters.com/wp-admin/includes/class-wp-filesystem-ftpext.php on line 230

Warning: ftp_pwd() expects parameter 1 to be resource, null given in /home/essadpjw/collewriters.com/wp-admin/includes/class-wp-filesystem-ftpext.php on line 717

Warning: ftp_pwd() expects parameter 1 to be resource, null given in /home/essadpjw/collewriters.com/wp-admin/includes/class-wp-filesystem-ftpext.php on line 230

Warning: ftp_pwd() expects parameter 1 to be resource, null given in /home/essadpjw/collewriters.com/wp-admin/includes/class-wp-filesystem-ftpext.php on line 230

Warning: ftp_nlist() expects parameter 1 to be resource, null given in /home/essadpjw/collewriters.com/wp-admin/includes/class-wp-filesystem-ftpext.php on line 420

Warning: ftp_pwd() expects parameter 1 to be resource, null given in /home/essadpjw/collewriters.com/wp-admin/includes/class-wp-filesystem-ftpext.php on line 230

Warning: ftp_pwd() expects parameter 1 to be resource, null given in /home/essadpjw/collewriters.com/wp-admin/includes/class-wp-filesystem-ftpext.php on line 230

Warning: ftp_pwd() expects parameter 1 to be resource, null given in /home/essadpjw/collewriters.com/wp-admin/includes/class-wp-filesystem-ftpext.php on line 230

Warning: ftp_nlist() expects parameter 1 to be resource, null given in /home/essadpjw/collewriters.com/wp-admin/includes/class-wp-filesystem-ftpext.php on line 420

Warning: ftp_pwd() expects parameter 1 to be resource, null given in /home/essadpjw/collewriters.com/wp-admin/includes/class-wp-filesystem-ftpext.php on line 230

Warning: ftp_pwd() expects parameter 1 to be resource, null given in /home/essadpjw/collewriters.com/wp-admin/includes/class-wp-filesystem-ftpext.php on line 230

Warning: ftp_pwd() expects parameter 1 to be resource, null given in /home/essadpjw/collewriters.com/wp-admin/includes/class-wp-filesystem-ftpext.php on line 717

Warning: ftp_pwd() expects parameter 1 to be resource, null given in /home/essadpjw/collewriters.com/wp-admin/includes/class-wp-filesystem-ftpext.php on line 230

Warning: ftp_pwd() expects parameter 1 to be resource, null given in /home/essadpjw/collewriters.com/wp-admin/includes/class-wp-filesystem-ftpext.php on line 230

Warning: ftp_nlist() expects parameter 1 to be resource, null given in /home/essadpjw/collewriters.com/wp-admin/includes/class-wp-filesystem-ftpext.php on line 420

Warning: ftp_pwd() expects parameter 1 to be resource, null given in /home/essadpjw/collewriters.com/wp-admin/includes/class-wp-filesystem-ftpext.php on line 230

Warning: ftp_pwd() expects parameter 1 to be resource, null given in /home/essadpjw/collewriters.com/wp-admin/includes/class-wp-filesystem-ftpext.php on line 230

Warning: ftp_pwd() expects parameter 1 to be resource, null given in /home/essadpjw/collewriters.com/wp-admin/includes/class-wp-filesystem-ftpext.php on line 230

Warning: ftp_nlist() expects parameter 1 to be resource, null given in /home/essadpjw/collewriters.com/wp-admin/includes/class-wp-filesystem-ftpext.php on line 420

Warning: ftp_pwd() expects parameter 1 to be resource, null given in /home/essadpjw/collewriters.com/wp-admin/includes/class-wp-filesystem-ftpext.php on line 230

Warning: ftp_pwd() expects parameter 1 to be resource, null given in /home/essadpjw/collewriters.com/wp-admin/includes/class-wp-filesystem-ftpext.php on line 230

Warning: ftp_pwd() expects parameter 1 to be resource, null given in /home/essadpjw/collewriters.com/wp-admin/includes/class-wp-filesystem-ftpext.php on line 717

Warning: ftp_pwd() expects parameter 1 to be resource, null given in /home/essadpjw/collewriters.com/wp-admin/includes/class-wp-filesystem-ftpext.php on line 230

Warning: ftp_pwd() expects parameter 1 to be resource, null given in /home/essadpjw/collewriters.com/wp-admin/includes/class-wp-filesystem-ftpext.php on line 230

Warning: ftp_nlist() expects parameter 1 to be resource, null given in /home/essadpjw/collewriters.com/wp-admin/includes/class-wp-filesystem-ftpext.php on line 420

Warning: ftp_pwd() expects parameter 1 to be resource, null given in /home/essadpjw/collewriters.com/wp-admin/includes/class-wp-filesystem-ftpext.php on line 230

Warning: ftp_pwd() expects parameter 1 to be resource, null given in /home/essadpjw/collewriters.com/wp-admin/includes/class-wp-filesystem-ftpext.php on line 230

Warning: ftp_pwd() expects parameter 1 to be resource, null given in /home/essadpjw/collewriters.com/wp-admin/includes/class-wp-filesystem-ftpext.php on line 230

Warning: ftp_nlist() expects parameter 1 to be resource, null given in /home/essadpjw/collewriters.com/wp-admin/includes/class-wp-filesystem-ftpext.php on line 420

Warning: ftp_pwd() expects parameter 1 to be resource, null given in /home/essadpjw/collewriters.com/wp-admin/includes/class-wp-filesystem-ftpext.php on line 230

Warning: ftp_pwd() expects parameter 1 to be resource, null given in /home/essadpjw/collewriters.com/wp-admin/includes/class-wp-filesystem-ftpext.php on line 230

Warning: ftp_pwd() expects parameter 1 to be resource, null given in /home/essadpjw/collewriters.com/wp-admin/includes/class-wp-filesystem-ftpext.php on line 717

Warning: ftp_pwd() expects parameter 1 to be resource, null given in /home/essadpjw/collewriters.com/wp-admin/includes/class-wp-filesystem-ftpext.php on line 230

Warning: ftp_pwd() expects parameter 1 to be resource, null given in /home/essadpjw/collewriters.com/wp-admin/includes/class-wp-filesystem-ftpext.php on line 230

Warning: ftp_nlist() expects parameter 1 to be resource, null given in /home/essadpjw/collewriters.com/wp-admin/includes/class-wp-filesystem-ftpext.php on line 420

Warning: ftp_pwd() expects parameter 1 to be resource, null given in /home/essadpjw/collewriters.com/wp-admin/includes/class-wp-filesystem-ftpext.php on line 230

Warning: ftp_pwd() expects parameter 1 to be resource, null given in /home/essadpjw/collewriters.com/wp-admin/includes/class-wp-filesystem-ftpext.php on line 230

Warning: ftp_pwd() expects parameter 1 to be resource, null given in /home/essadpjw/collewriters.com/wp-admin/includes/class-wp-filesystem-ftpext.php on line 230

Warning: ftp_nlist() expects parameter 1 to be resource, null given in /home/essadpjw/collewriters.com/wp-admin/includes/class-wp-filesystem-ftpext.php on line 420

Warning: ftp_pwd() expects parameter 1 to be resource, null given in /home/essadpjw/collewriters.com/wp-admin/includes/class-wp-filesystem-ftpext.php on line 230

Warning: ftp_pwd() expects parameter 1 to be resource, null given in /home/essadpjw/collewriters.com/wp-admin/includes/class-wp-filesystem-ftpext.php on line 230

Warning: ftp_pwd() expects parameter 1 to be resource, null given in /home/essadpjw/collewriters.com/wp-admin/includes/class-wp-filesystem-ftpext.php on line 717

Warning: ftp_pwd() expects parameter 1 to be resource, null given in /home/essadpjw/collewriters.com/wp-admin/includes/class-wp-filesystem-ftpext.php on line 230

Warning: ftp_pwd() expects parameter 1 to be resource, null given in /home/essadpjw/collewriters.com/wp-admin/includes/class-wp-filesystem-ftpext.php on line 230

Warning: ftp_nlist() expects parameter 1 to be resource, null given in /home/essadpjw/collewriters.com/wp-admin/includes/class-wp-filesystem-ftpext.php on line 420

Warning: ftp_pwd() expects parameter 1 to be resource, null given in /home/essadpjw/collewriters.com/wp-admin/includes/class-wp-filesystem-ftpext.php on line 230

Warning: ftp_pwd() expects parameter 1 to be resource, null given in /home/essadpjw/collewriters.com/wp-admin/includes/class-wp-filesystem-ftpext.php on line 230

Warning: ftp_pwd() expects parameter 1 to be resource, null given in /home/essadpjw/collewriters.com/wp-admin/includes/class-wp-filesystem-ftpext.php on line 230

Warning: ftp_nlist() expects parameter 1 to be resource, null given in /home/essadpjw/collewriters.com/wp-admin/includes/class-wp-filesystem-ftpext.php on line 420

Warning: ftp_pwd() expects parameter 1 to be resource, null given in /home/essadpjw/collewriters.com/wp-admin/includes/class-wp-filesystem-ftpext.php on line 230

Warning: ftp_pwd() expects parameter 1 to be resource, null given in /home/essadpjw/collewriters.com/wp-admin/includes/class-wp-filesystem-ftpext.php on line 230

Warning: ftp_pwd() expects parameter 1 to be resource, null given in /home/essadpjw/collewriters.com/wp-admin/includes/class-wp-filesystem-ftpext.php on line 717

Warning: ftp_pwd() expects parameter 1 to be resource, null given in /home/essadpjw/collewriters.com/wp-admin/includes/class-wp-filesystem-ftpext.php on line 230

Warning: ftp_pwd() expects parameter 1 to be resource, null given in /home/essadpjw/collewriters.com/wp-admin/includes/class-wp-filesystem-ftpext.php on line 230

Warning: ftp_nlist() expects parameter 1 to be resource, null given in /home/essadpjw/collewriters.com/wp-admin/includes/class-wp-filesystem-ftpext.php on line 420

Warning: ftp_pwd() expects parameter 1 to be resource, null given in /home/essadpjw/collewriters.com/wp-admin/includes/class-wp-filesystem-ftpext.php on line 230

Warning: ftp_pwd() expects parameter 1 to be resource, null given in /home/essadpjw/collewriters.com/wp-admin/includes/class-wp-filesystem-ftpext.php on line 230

Warning: ftp_pwd() expects parameter 1 to be resource, null given in /home/essadpjw/collewriters.com/wp-admin/includes/class-wp-filesystem-ftpext.php on line 230

Warning: ftp_nlist() expects parameter 1 to be resource, null given in /home/essadpjw/collewriters.com/wp-admin/includes/class-wp-filesystem-ftpext.php on line 420

Warning: ftp_pwd() expects parameter 1 to be resource, null given in /home/essadpjw/collewriters.com/wp-admin/includes/class-wp-filesystem-ftpext.php on line 230

Warning: ftp_pwd() expects parameter 1 to be resource, null given in /home/essadpjw/collewriters.com/wp-admin/includes/class-wp-filesystem-ftpext.php on line 230

Warning: ftp_pwd() expects parameter 1 to be resource, null given in /home/essadpjw/collewriters.com/wp-admin/includes/class-wp-filesystem-ftpext.php on line 717

Warning: ftp_pwd() expects parameter 1 to be resource, null given in /home/essadpjw/collewriters.com/wp-admin/includes/class-wp-filesystem-ftpext.php on line 230

Warning: ftp_pwd() expects parameter 1 to be resource, null given in /home/essadpjw/collewriters.com/wp-admin/includes/class-wp-filesystem-ftpext.php on line 230

Warning: ftp_nlist() expects parameter 1 to be resource, null given in /home/essadpjw/collewriters.com/wp-admin/includes/class-wp-filesystem-ftpext.php on line 420

Warning: ftp_pwd() expects parameter 1 to be resource, null given in /home/essadpjw/collewriters.com/wp-admin/includes/class-wp-filesystem-ftpext.php on line 230

Warning: ftp_pwd() expects parameter 1 to be resource, null given in /home/essadpjw/collewriters.com/wp-admin/includes/class-wp-filesystem-ftpext.php on line 230

Warning: ftp_pwd() expects parameter 1 to be resource, null given in /home/essadpjw/collewriters.com/wp-admin/includes/class-wp-filesystem-ftpext.php on line 230

Warning: ftp_nlist() expects parameter 1 to be resource, null given in /home/essadpjw/collewriters.com/wp-admin/includes/class-wp-filesystem-ftpext.php on line 420

Warning: ftp_pwd() expects parameter 1 to be resource, null given in /home/essadpjw/collewriters.com/wp-admin/includes/class-wp-filesystem-ftpext.php on line 230

Warning: ftp_pwd() expects parameter 1 to be resource, null given in /home/essadpjw/collewriters.com/wp-admin/includes/class-wp-filesystem-ftpext.php on line 230

Warning: ftp_pwd() expects parameter 1 to be resource, null given in /home/essadpjw/collewriters.com/wp-admin/includes/class-wp-filesystem-ftpext.php on line 717

Warning: ftp_pwd() expects parameter 1 to be resource, null given in /home/essadpjw/collewriters.com/wp-admin/includes/class-wp-filesystem-ftpext.php on line 230

Warning: ftp_pwd() expects parameter 1 to be resource, null given in /home/essadpjw/collewriters.com/wp-admin/includes/class-wp-filesystem-ftpext.php on line 230

Warning: ftp_nlist() expects parameter 1 to be resource, null given in /home/essadpjw/collewriters.com/wp-admin/includes/class-wp-filesystem-ftpext.php on line 420

Warning: ftp_pwd() expects parameter 1 to be resource, null given in /home/essadpjw/collewriters.com/wp-admin/includes/class-wp-filesystem-ftpext.php on line 230

Warning: ftp_pwd() expects parameter 1 to be resource, null given in /home/essadpjw/collewriters.com/wp-admin/includes/class-wp-filesystem-ftpext.php on line 230

Warning: ftp_pwd() expects parameter 1 to be resource, null given in /home/essadpjw/collewriters.com/wp-admin/includes/class-wp-filesystem-ftpext.php on line 230

Warning: ftp_nlist() expects parameter 1 to be resource, null given in /home/essadpjw/collewriters.com/wp-admin/includes/class-wp-filesystem-ftpext.php on line 420

Warning: ftp_pwd() expects parameter 1 to be resource, null given in /home/essadpjw/collewriters.com/wp-admin/includes/class-wp-filesystem-ftpext.php on line 230

Warning: ftp_pwd() expects parameter 1 to be resource, null given in /home/essadpjw/collewriters.com/wp-admin/includes/class-wp-filesystem-ftpext.php on line 230

Warning: ftp_pwd() expects parameter 1 to be resource, null given in /home/essadpjw/collewriters.com/wp-admin/includes/class-wp-filesystem-ftpext.php on line 717

Warning: ftp_pwd() expects parameter 1 to be resource, null given in /home/essadpjw/collewriters.com/wp-admin/includes/class-wp-filesystem-ftpext.php on line 230

Warning: ftp_pwd() expects parameter 1 to be resource, null given in /home/essadpjw/collewriters.com/wp-admin/includes/class-wp-filesystem-ftpext.php on line 230

Warning: ftp_nlist() expects parameter 1 to be resource, null given in /home/essadpjw/collewriters.com/wp-admin/includes/class-wp-filesystem-ftpext.php on line 420

Warning: ftp_pwd() expects parameter 1 to be resource, null given in /home/essadpjw/collewriters.com/wp-admin/includes/class-wp-filesystem-ftpext.php on line 230

Warning: ftp_pwd() expects parameter 1 to be resource, null given in /home/essadpjw/collewriters.com/wp-admin/includes/class-wp-filesystem-ftpext.php on line 230

Warning: ftp_pwd() expects parameter 1 to be resource, null given in /home/essadpjw/collewriters.com/wp-admin/includes/class-wp-filesystem-ftpext.php on line 230

Warning: ftp_nlist() expects parameter 1 to be resource, null given in /home/essadpjw/collewriters.com/wp-admin/includes/class-wp-filesystem-ftpext.php on line 420

Warning: ftp_pwd() expects parameter 1 to be resource, null given in /home/essadpjw/collewriters.com/wp-admin/includes/class-wp-filesystem-ftpext.php on line 230

Warning: ftp_pwd() expects parameter 1 to be resource, null given in /home/essadpjw/collewriters.com/wp-admin/includes/class-wp-filesystem-ftpext.php on line 230

Warning: ftp_pwd() expects parameter 1 to be resource, null given in /home/essadpjw/collewriters.com/wp-admin/includes/class-wp-filesystem-ftpext.php on line 717

Warning: ftp_pwd() expects parameter 1 to be resource, null given in /home/essadpjw/collewriters.com/wp-admin/includes/class-wp-filesystem-ftpext.php on line 230

Warning: ftp_pwd() expects parameter 1 to be resource, null given in /home/essadpjw/collewriters.com/wp-admin/includes/class-wp-filesystem-ftpext.php on line 230

Warning: ftp_nlist() expects parameter 1 to be resource, null given in /home/essadpjw/collewriters.com/wp-admin/includes/class-wp-filesystem-ftpext.php on line 420

Warning: ftp_pwd() expects parameter 1 to be resource, null given in /home/essadpjw/collewriters.com/wp-admin/includes/class-wp-filesystem-ftpext.php on line 230

Warning: ftp_pwd() expects parameter 1 to be resource, null given in /home/essadpjw/collewriters.com/wp-admin/includes/class-wp-filesystem-ftpext.php on line 230

Warning: ftp_pwd() expects parameter 1 to be resource, null given in /home/essadpjw/collewriters.com/wp-admin/includes/class-wp-filesystem-ftpext.php on line 230

Warning: ftp_nlist() expects parameter 1 to be resource, null given in /home/essadpjw/collewriters.com/wp-admin/includes/class-wp-filesystem-ftpext.php on line 420

Warning: ftp_pwd() expects parameter 1 to be resource, null given in /home/essadpjw/collewriters.com/wp-admin/includes/class-wp-filesystem-ftpext.php on line 230

Warning: ftp_pwd() expects parameter 1 to be resource, null given in /home/essadpjw/collewriters.com/wp-admin/includes/class-wp-filesystem-ftpext.php on line 230

Warning: ftp_pwd() expects parameter 1 to be resource, null given in /home/essadpjw/collewriters.com/wp-admin/includes/class-wp-filesystem-ftpext.php on line 717

Warning: ftp_pwd() expects parameter 1 to be resource, null given in /home/essadpjw/collewriters.com/wp-admin/includes/class-wp-filesystem-ftpext.php on line 230

Warning: ftp_pwd() expects parameter 1 to be resource, null given in /home/essadpjw/collewriters.com/wp-admin/includes/class-wp-filesystem-ftpext.php on line 230

Warning: ftp_nlist() expects parameter 1 to be resource, null given in /home/essadpjw/collewriters.com/wp-admin/includes/class-wp-filesystem-ftpext.php on line 420

Warning: ftp_pwd() expects parameter 1 to be resource, null given in /home/essadpjw/collewriters.com/wp-admin/includes/class-wp-filesystem-ftpext.php on line 230

Warning: ftp_pwd() expects parameter 1 to be resource, null given in /home/essadpjw/collewriters.com/wp-admin/includes/class-wp-filesystem-ftpext.php on line 230

Warning: ftp_pwd() expects parameter 1 to be resource, null given in /home/essadpjw/collewriters.com/wp-admin/includes/class-wp-filesystem-ftpext.php on line 230

Warning: ftp_nlist() expects parameter 1 to be resource, null given in /home/essadpjw/collewriters.com/wp-admin/includes/class-wp-filesystem-ftpext.php on line 420

Warning: ftp_pwd() expects parameter 1 to be resource, null given in /home/essadpjw/collewriters.com/wp-admin/includes/class-wp-filesystem-ftpext.php on line 230

Warning: ftp_pwd() expects parameter 1 to be resource, null given in /home/essadpjw/collewriters.com/wp-admin/includes/class-wp-filesystem-ftpext.php on line 230

Warning: ftp_pwd() expects parameter 1 to be resource, null given in /home/essadpjw/collewriters.com/wp-admin/includes/class-wp-filesystem-ftpext.php on line 717

Warning: ftp_pwd() expects parameter 1 to be resource, null given in /home/essadpjw/collewriters.com/wp-admin/includes/class-wp-filesystem-ftpext.php on line 230

Warning: ftp_pwd() expects parameter 1 to be resource, null given in /home/essadpjw/collewriters.com/wp-admin/includes/class-wp-filesystem-ftpext.php on line 230
Expert answer:Direct Cash flow and journal entry - colle writers

Expert answer:Direct Cash flow and journal entry

Solved by verified expert:Recall that Bill sold the old equipment at his other location to a friend for $7,000 .He now has to replace the equipment, but is undecided about whether he should buy or lease the equipment. Bill could get the same bundle purchase price as he did for the new location if he buys it, but he can lease the equipment under a 3-year lease agreement. The annual rental payments are a lump sum payment of $12,000 for the first year and $10,000 for the next 2 years at the end of which he would have the option to purchase the equipment for $6000. Required1. Prepare a Statement of Cash Flow (using the Direct methods) for 2018 2.Advise Bill on the advantages and disadvantages of replacing his old equipment by leasing it versus buying it and its effect on cash flows. Assume a market interest rate of 4%. You can access the present/future value tables on line for your calculations.3.Show the journal entries that would have to be recorded for the lease for years 1, 2,and 3 and eventual purchase at the end of year 3 under the assumption it is a) an operating lease and b) a capital lease.I have already do the indirect methods for cash flow. you need base on the File1 (that I gave u ,balance sheet and Income statement )to Complete the Cash Flow Using the Direct method in file2. And do the journal entries. This is Grading sheet. Area % Statement of Cash Flows, Indirect-correctly formatted with correct descriptions and amounts 30 Statement of Cash Flows-correctly formatted with correct account descriptions and amounts 30 Lease vs Buy Analysis-Recommendation with data to support it 20 Entries to record lease as operating and capital lease 20 Overall Grade 100
bill_s_bagel_shop_case_7_worksheets.xlsx

statement_of_cash_flows_calcs_for_case_7__1___1_.xls

Don't use plagiarized sources. Get Your Custom Essay on
Expert answer:Direct Cash flow and journal entry
Just from $10/Page
Order Essay

Unformatted Attachment Preview

Bill’s Bagel Shop, Inc
Balance Sheet
Assets
Current Assets
Cash
Accounts Receivable
Less: Allowance for Uncollectible Accounts
Prepaid Insurance
Prepaid Advertising
Inventory-Food Supplies
Total Current Assets
Long Term Assets
Land
Land Improvements
Building
Furniture and Equipment
Accumulated Depreciation
Equipment-old
Accumulated Depreciation-old equip
Total Long Term Assets
Total Assets
Liabilities
Current Liabilities
Accounts Payable
Payroll Liabilities
Sales Tax Payable
Corporate Income Taxes Payable
Interest Payable
Unearned Revenue
Total Current Liabilties
Long Term Liabilities
Notes Payable
Mortgage Payable
Total Liabilties
Stockholders’ Equity
Common Stock
Retained Earnings
Total Stockholders’ Equity
Total Liabilities & Stockholders’ Equity
At 12/31/17
$
$
$
$
$
$
$
$
75,000
74,000
(2,000)
1,500
78,000
226,500
40,000
(14,000)
26,000
252,500
20,000
21,926
23,715
20,000
85,641
$
60,000
145,641
$
$
20,000
86,859
106,859
252,500
At 12/31/18
$
$
$
$
$
$
$
$
168,899
42,000
(2,000)
1,500
1,200
67,400
278,999
120,000
10,000
145,737
38,000
(3,300)
310,437
589,436
85,000
10,500
15,400
14,886
1,544
5,000
132,330
$
46,864
244,836
424,030
$
$
20,000
145,405
165,405
589,435

Bill’s Bagel Shop, Inc
Income Statement
For the year ended December 31, 2018
Food Sales
Cost of Goods Sold
Gross Profit
Operating expenses
Depreciation expense
Donations
Payroll Expenses
Repairs and Maintenance
Utilities
Total operating expenses
Net Operating Income
Other expenses and losses
Interest Expense
Loss on sale of equipment
Total other expenses and losses
Net income before taxes
Income taxes (20%)
Net Income
$
946,800
(130,000)
816,800
$
(720,800)
96,000
650,000
10,300
4,000
53,500
2,000
1,000
9,568
12,000
$
$
(21,568)
74,432
(14,886)
59,546
Bill’s Bagel Shop
Statement of Cash Flows
FYE 12/31/2018
(Indirect)
Cash Flows from Operating Activities
Net Income (Loss)
Adjusted by:
$
59,564
Depreciation Expense
Loss on Sale of Long Term Asset
Decrease in Accounts Receivable
$
$
$
10,300
12,000
32,000
Increase in Prepaid Advertising
$
(1,200)
Decrease in Inventory
$
10,600
Increase in Accounts Payable
$
65,000
Increase in Payroll Liabilities
$
10,500
Decrease in Sales Tax Payable
$
(6,526)
Decrease in Corp Income Taxes Payable
$
(8,829)
Increase in Interest Payable
$
1,544
Decrease in Unearned Revenue
$
(15,000)
Net Cash Flow by Operating Activities
$
169,953
$
(306,737)
$
231,700
Net Change in Cash
$
94,916
Beginning Cash
$
75,000
Ending Cash
$
169,916
Cash Flows from Investing Activities
Purchase of Long Term Asset
$
Sale of Long Term Asset
$
(313,737)
7,000
Net Cash Flows From Investing Activities
Cash Flows from Financing Activities
Issue of Long Term Debt
$
250,000
Payment of Long Term Debt
$
(18,300)
Issue of Stock
$

Payment of Dividends
$

Purchase of Treasury Stock
$

Net Cash Flows From Financing Activities
Name of Company
Statement of Cash Flows
FYE
Cash Flows from Operating Activities
Net Income (Loss)
Adjusted by:
Depreciation Expense
Loss on Sale of Long Term Asset
Gain on Sale of Long Term Asset
Increase in Current Asset
Decrease in Current Asset
Increase in Current Liability
Decrease in Current Liability
+/+
+
+
+

Net Cash Flow by Operating Activities
$

$

$

Net Change in Cash
$

Beginning Cash
$

Ending Cash
$

Cash Flows from Investing Activities
Purchase of Long Term Asset
Sale of Long Term Asset
+
Net Cash Flows From Investing Activities
Cash Flows from Financing Activities
Issue of Long Term Debt
Payment of Long Term Debt
Issue of Stock
Payment of Dividends
Purchase of Treasury Stock
Net Cash Flows From Financing Activities

+
+

Found on:
Income Statement
Income Statement
Income Statement
Income Statement
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet
Balance Sheet or In additional information
Balance Sheet or In additional information
Balance Sheet or In additional information
Balance Sheet or In additional information
Balance Sheet or In additional information
Additional Information
Balance Sheet or In additional information

Purchase answer to see full
attachment

Place your order
(550 words)

Approximate price: $22

Calculate the price of your order

550 words
We'll send you the first draft for approval by September 11, 2018 at 10:52 AM
Total price:
$26
The price is based on these factors:
Academic level
Number of pages
Urgency
Basic features
  • Free title page and bibliography
  • Unlimited revisions
  • Plagiarism-free guarantee
  • Money-back guarantee
  • 24/7 support
On-demand options
  • Writer’s samples
  • Part-by-part delivery
  • Overnight delivery
  • Copies of used sources
  • Expert Proofreading
Paper format
  • 275 words per page
  • 12 pt Arial/Times New Roman
  • Double line spacing
  • Any citation style (APA, MLA, Chicago/Turabian, Harvard)

Our guarantees

Delivering a high-quality product at a reasonable price is not enough anymore.
That’s why we have developed 5 beneficial guarantees that will make your experience with our service enjoyable, easy, and safe.

Money-back guarantee

You have to be 100% sure of the quality of your product to give a money-back guarantee. This describes us perfectly. Make sure that this guarantee is totally transparent.

Read more

Zero-plagiarism guarantee

Each paper is composed from scratch, according to your instructions. It is then checked by our plagiarism-detection software. There is no gap where plagiarism could squeeze in.

Read more

Free-revision policy

Thanks to our free revisions, there is no way for you to be unsatisfied. We will work on your paper until you are completely happy with the result.

Read more

Privacy policy

Your email is safe, as we store it according to international data protection rules. Your bank details are secure, as we use only reliable payment systems.

Read more

Fair-cooperation guarantee

By sending us your money, you buy the service we provide. Check out our terms and conditions if you prefer business talks to be laid out in official language.

Read more

Order your essay today and save 30% with the discount code ESSAYSHELP